Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-37.0%
₹170.32
vs ₹270.45 price
Levered DCF
₹53.85
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.33
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.02×9.11×11.49×15.9×23.63×36.13×53.18×63.78×
P/B0.68×0.89×1.07×3.21×3.8×4.35×4.82×4.95×
P/S0.87×1.21×1.49×2.7×3.1×3.52×10.38×7.79×
EV / EBITDA5.22×2.49×2.39×12.09×18.28×22.45×20.31×38.3×
Gross margin46.6%49.9%47.9%51.2%48.9%43.8%100.0%100.0%
Operating margin16.5%17.6%17.2%17.1%9.9%7.3%24.4%16.9%
Net margin12.3%13.2%12.9%12.9%9.9%7.3%13.4%12.2%
Current ratio0×0.13×0.19×0.15×0.17×0.26×-10.83×0×
Debt / equity0.34×0.24×0.39×1.18×0.97×1.37×0.69×1.17×
Interest coverage0.32×0.35×0.33×0.35×0.19×0.13×0.16×0.13×
Dividend yield1.8%0.5%0.3%0.2%0.1%0.0%0.0%0.2%
Payout ratio12.8%4.1%3.8%3.7%4.3%0.0%2.4%11.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.7%9.8%9.3%15.3%12.1%9.0%6.2%7.8%
Return on invested capital1.2%7.4%6.2%6.6%5.7%3.6%0.9%0.4%
Return on assets1.2%1.3%1.2%1.2%0.9%0.6%0.5%0.4%
Free cash flow yield13.8%21.5%13.4%2.8%-11.4%8.2%-45.0%-67.8%
Earnings yield14.3%11.0%8.7%4.8%3.2%2.1%1.3%1.6%
Enterprise value₹10.8B₹4.8B₹3.9B₹17.5B₹14.4B₹12.9B₹21.8B₹14.9B
Net debt / EBITDA0.42×-3.75×-5.37×-1.44×-6.62×-11.76×2.04×6.45×
Cash conversion cycle (days)011121216200117