Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAPMAN.HEthis companyCapMan Oyj	€1.57	25.6×	1.81×	5.38×	14.64×	99.5%	95.2%	36.8%	20.9%	7.0%	6.4%	-2.4%	0.56×	1.72×	3.8×	88.69×	8.1%	6	2.44	3	B-
PNA1V.HEPanostaja Oyj	€0.30	-7.27×	0.79×	0.15×	6.45×	1906.6%	8.4%	-1.2%	-2.0%	-10.8%	-1.6%	34.4%	1.69×	4.23×	-0.73×	0.97×	1.6%	5	0.9	2	C+
TAALA.HETaaleri Oyj	€7.14	13.24×	1.03×	3.93×	7.82×	65.3%	75.8%	22.0%	29.6%	7.8%	3.3%	5.0%	0.01×	-0.35×	35.14×	40.41×	6.4%	6	2.47	4	A-
Peer median	—	2.98×	0.91×	2.04×	7.14×	985.9%	42.1%	10.4%	13.8%	-1.5%	0.8%	19.7%	0.85×	1.94×	17.21×	20.69×	4.0%	6	1.68	3	—