Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CASH.MCthis companyProsegur Cash, S.A.	€0.68	10.33×	5.29×	0.47×	0.77×	626.5%	30.3%	9.9%	4.5%	51.2%	5.4%	12.5%	9.23×	0.3×	3.39×	0.93×	6.5%	8	2.13	4	A-
AZK.MCAzkoyen, S.A.	€10.40	12.25×	1.59×	1.01×	5.63×	102.0%	27.0%	13.4%	8.2%	13.0%	12.5%	11.2%	0.14×	-0.02×	21.84×	1.89×	4.4%	5	2.75	4	A-
CAF.MCConstrucciones y Auxiliar de Ferrocarriles, S.A.	€78.00	13.79×	2.06×	0.45×	7.16×	9.7%	19.0%	5.0%	3.3%	14.9%	7.0%	2.4%	0.96×	1.05×	5.24×	1.18×	2.3%	6	1.85	4	A-
GAM.MCGeneral de Alquiler de Maquinaria, S.A.	€1.36	22.59×	1.38×	0.48×	4.93×	245.8%	21.6%	9.3%	2.1%	6.1%	4.8%	20.8%	2.81×	3.18×	1.45×	0.84×	0.0%	7	0.66	3	B+
GSJ.MCGrupo Empresarial San José, S.A.	€7.18	12.33×	1.97×	0.31×	-1.35×	157.8%	13.2%	3.7%	2.5%	16.1%	8.5%	34.2%	0.12×	-7.73×	7.21×	1.24×	2.4%	4	1.67	4	A+
IMC.MCInmocemento, S.A.	€3.75	4.72×	0.63×	1.69×	6.64×	288.3%	97.0%	29.4%	35.8%	13.4%	5.9%	16.3%	0.29×	1.52×	9.26×	2.35×	0.3%	7	1.98	4	A
Peer median	—	12.33×	1.59×	0.48×	5.63×	157.8%	21.6%	9.3%	3.3%	13.4%	7.0%	16.3%	0.29×	1.05×	7.21×	1.24×	2.3%	6	1.85	4	—