Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CBCthis companyCentral Bancompany	$38.33	14.27×	1.47×	4.56×	8.58×	4.5%	82.8%	41.5%	32.0%	10.3%	8.0%	4.2%	0.27×	-2×	2.53×	0.5×	4.4%	6	0.47	3	B+
CBSHCommerce Bancshares, Inc.	$55.81	12.83×	1.92×	3.4×	12.01×	-6.2%	80.0%	34.2%	26.5%	14.9%	4.2%	8.1%	0.79×	2.79×	1.97×	0×	2.1%	6	-0.32	3	B+
CBUCommunity Bank System, Inc.	$65.70	14.43×	1.51×	2.99×	11.36×	21.6%	78.8%	27.2%	20.8%	10.5%	1.2%	7.7%	0.37×	1.46×	1.43×	1.49×	3.2%	9	0.26	3	B+
CHCOCity Holding Company	$142.08	13.33×	2.11×	4.37×	11.73×	6.9%	79.0%	41.5%	33.3%	16.1%	9.2%	7.5%	0.64×	1.87×	1.92×	0.18×	2.8%	7	-0.16	3	B+
COLBColumbia Banking System, Inc.	$31.04	12.1×	1.05×	2.57×	13.17×	-52.0%	67.7%	23.4%	17.1%	7.0%	0.8%	8.6%	0.51×	3.92×	0.82×	0.22×	4.1%	6	-0.51	3	B+
FCFFirst Commonwealth Financial Corporation	$21.09	11.39×	1.12×	2.38×	10.16×	22.3%	67.6%	27.2%	20.9%	9.8%	1.3%	9.9%	0.29×	1.7×	0.96×	0.37×	3.2%	7	-0.65	4	A-
Peer median	—	12.83×	1.51×	2.99×	11.73×	6.9%	78.8%	27.2%	20.9%	10.5%	1.3%	8.1%	0.51×	1.87×	1.43×	0.22×	3.2%	7	-0.32	3	—