Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+4.5%$38.58
vs $36.91 price
Levered DCF
$24.54
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
0.47
Distress zone
Rating
B+
Overall 3 / 5