Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CBK.DEthis companyCommerzbank AG	€39.73	15.49×	1.2×	3.66×	31.15×	-90.3%	93.5%	35.5%	23.6%	7.8%	0.5%	124.4%	4.22×	20.85×	0×	455.82×	2.6%	4	-0.66	3	B
ACA.PACrédit Agricole S.A.	€15.85	8.05×	0.76×	0.47×	32.99×	423.6%	62.6%	9.7%	6.3%	10.2%	0.4%	33.7%	7.47×	28.66×	0.27×	2.36×	6.3%	5	0.04	2	B-
CRCRIN.DEUniCredit S.p.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DBK.DEDeutsche Bank AG	€32.49	10.48×	0.82×	1.06×	26.63×	482.0%	49.9%	16.0%	11.4%	8.8%	1.0%	0.0%	4.56×	19.97×	0.34×	0.37×	2.1%	4	0.2	3	B+
EBEBO.DEErste Group Bank AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MBK.DEMerkur PrivatBank KgaA	€10.40	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
Peer median	—	10.48×	0.82×	0.71×	26.63×	482.0%	52.6%	12.5%	6.3%	8.8%	0.4%	0.0%	4.56×	19.97×	0.34×	2.36×	2.5%	4	0.06	2	—