| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $55.81 | 12.83× | 1.92× | 3.4× | 12.01× | -6.2% | 80.0% | 34.2% | 26.5% | 14.9% | 4.2% | 8.1% | 0.79× | 2.79× | 1.97× | 0× | 2.1% | 6 | -0.32 | 3 | B+ | |
| $30.96 | 9.17× | 0.85× | 1.73× | 11.54× | -66.7% | 58.3% | 23.5% | 19.3% | 9.5% | -3.8% | 13.6% | 0.84× | 5.29× | 0.59× | 0.3× | 3.9% | 7 | -0.41 | 3 | B | |
| $117.10 | 14.68× | 1.91× | 4.3× | 10.59× | -58.3% | 82.9% | 36.8% | 29.2% | 13.0% | 1.6% | 6.7% | 0.07× | -0.29× | 0.98× | 20.32× | 1.8% | 5 | -0.29 | 3 | B+ | |
| $131.36 | 12.9× | 1.22× | 2.17× | 12.41× | 0.1% | 63.7% | 21.4% | 17.4% | 9.8% | 5.1% | 10.2% | 0.78× | 3.62× | 0.59× | 0.17× | 2.0% | 7 | -0.09 | 3 | B | |
| $49.44 | 36.01× | 1.16× | 2.7× | 7.81× | 32.6% | 50.4% | 10.4% | 7.2% | 3.1% | 3.7% | 4.5% | 0.61× | -1.8× | 0.31× | 1.41× | 1.3% | 5 | -0.66 | 3 | B+ | |
| $2,291.68 | 12.95× | 1.19× | 1.83× | 12.42× | 653.1% | 61.4% | 20.5% | 15.2% | 9.9% | 3.3% | 7.8% | 1.62× | 4.56× | 0.6× | 1.03× | 0.6% | 7 | -0.3 | 3 | B+ | |
| Peer median | — | 12.95× | 1.19× | 2.17× | 11.54× | 0.1% | 61.4% | 21.4% | 17.4% | 9.8% | 3.3% | 7.8% | 0.78× | 3.62× | 0.59× | 1.03× | 1.8% | 7 | -0.3 | 3 | — |





