Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6.2%
$52.48
vs $55.95 price
Levered DCF
$53.50
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.32
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E12.83×15.29×13.96×16.8×15.16×21.54×18.04×14.16×
P/B1.92×2.41×2.25×3.3×2.32×2.17×2.37×2.04×
P/S3.4×3.81×3.36×5.2×5.55×5.29×5.11×4.29×
EV / EBITDA12.01×10.26×10.23×14.94×9.22×14.99×14.65×11.55×
Gross margin80.0%77.9%78.7%94.6%103.7%87.0%89.4%92.2%
Operating margin34.2%32.5%31.5%40.4%47.7%31.7%36.6%39.1%
Net margin26.5%25.1%24.2%31.2%36.9%25.5%29.0%31.2%
Current ratio0×0.44×0.44×0.45×0.57×0.5×0.42×0.44×
Debt / equity0.79×0.88×0.99×1.16×0.88×0.62×0.59×0.67×
Interest coverage1.97×1.58×1.62×11.13×53.34×10.31×5.14×8.32×
Dividend yield2.1%1.8%2.0%1.6%1.5%1.7%1.6%1.8%
Payout ratio26.5%27.6%28.2%26.1%23.1%36.0%29.1%25.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity14.9%15.9%16.2%19.8%15.4%10.4%13.4%14.8%
Return on invested capital4.2%8.0%7.7%8.8%7.9%5.9%7.6%8.5%
Return on assets1.7%1.6%1.5%1.5%1.4%1.1%1.6%1.7%
Free cash flow yield8.1%6.7%6.1%6.1%6.8%8.0%6.3%8.7%
Earnings yield7.8%6.6%7.2%6.0%6.6%4.8%5.7%7.3%
Enterprise value$9.5B$7.5B$6.8B$10.1B$6.7B$7.3B$8.4B$6.7B
Net debt / EBITDA2.79×-0.61×0.34×2.96×-1.7×-0.18×1.69×1.32×
Cash conversion cycle (days)00000000