| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €8.80 | 9.52× | 0.47× | 5.43× | 17.99× | 492.4% | 83.3% | 95.4% | 56.9% | 4.9% | 4.4% | 13.6% | 0.86× | 11.12× | 2.62× | 1.92× | 1.9% | 6 | 0.52 | 4 | A | |
| €0.20 | -7.14× | 0.34× | 10.32× | -53.13× | -152.8% | 59.3% | -2.6% | -144.4% | -4.7% | -0.1% | -14.8% | 0.01× | 0.13× | -23× | 1,384.5× | 0.0% | 5 | 0.98 | 3 | B- | |
| €3.52 | 9.55× | 0.42× | 0.14× | 9.97× | 3075.7% | 11.4% | 5.3% | 1.5% | 4.5% | 4.1% | -55.4% | 1.73× | 7.39× | 1.72× | 1.73× | 1.9% | 6 | 1.17 | 3 | B | |
| €30.70 | 21.16× | 1.25× | 0.99× | 12.59× | 228.6% | 38.8% | 6.9% | 4.7% | 5.9% | 4.0% | 19.3% | 0.81× | 2.29× | 2.07× | 1.6× | 5.8% | 6 | 1.18 | 1 | C- | |
| €3.75 | 7.43× | 0.51× | 2.32× | 9.83× | 142.1% | 57.4% | 42.3% | 31.2% | 6.8% | 3.7% | 12.1% | 0.63× | 5.2× | 4.57× | 1.62× | 6.6% | 6 | 1.16 | 4 | A+ | |
| €39.60 | 13.81× | 0.61× | 11.22× | 19.11× | 202.6% | 94.9% | 95.3% | 81.3% | 4.4% | 3.3% | 7.1% | 0.53× | 8.82× | 3.39× | 0.15× | 3.7% | 4 | 0.94 | 3 | B- | |
| Peer median | — | 9.55× | 0.51× | 2.32× | 9.97× | 202.6% | 57.4% | 6.9% | 4.7% | 4.5% | 3.7% | 7.1% | 0.63× | 5.2× | 2.07× | 1.62× | 3.7% | 6 | 1.16 | 3 | — |





