| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.31 | 7.26× | 2.06× | 1.95× | 6.55× | -68.0% | 0.8% | -11.9% | 26.8% | 28.3% | -12.0% | -15.7% | 0× | -1.45× | -5.82× | 1.62× | 0.0% | 1 | 2.19 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹442.15 | -4.52× | 0.93× | 0.32× | -16.89× | -200.6% | 24.3% | -5.6% | -7.2% | -20.6% | -9.8% | 14.1% | 0.46× | -4.79× | -2.61× | 1.18× | 0.9% | 6 | 2.13 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹916.05 | 19.49× | 1.84× | 1.08× | 11.48× | -204.4% | 9.8% | 8.9% | 5.6% | 9.4% | 8.0% | -1.1% | 0.38× | 1.9× | 5.87× | 1.54× | 0.3% | 4 | — | 2 | C | |
| Peer median | — | 7.48× | 1.38× | 0.7× | -2.7× | -202.5% | 17.1% | 1.7% | -0.8% | -5.6% | -0.9% | 6.5% | 0.42× | -1.44× | 1.63× | 1.36× | 0.6% | 5 | 2.13 | 2 | — |


