Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.0%
₹3.28
vs ₹10.26 price
Levered DCF
₹10.09
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
2.19
Grey zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.26×6.94×0.09×-0.44×-0.62×-0.25×-0.06×-0.99×
P/B2.06×3.05×2.17×-0.08×-0.16×-0.07×-0.03×-0.54×
P/S1.95×3.34×0.46×0.36×0.67×0.13×0.03×0.16×
EV / EBITDA6.55×105.95×0.28×-54.09×-27.17×-107.72×-29.82×110.05×
Gross margin0.8%14.4%-49.3%13.6%10.1%7.7%7.0%14.0%
Operating margin-11.9%1.2%-489.3%-27.7%-52.7%-25.8%-13.8%-2.1%
Net margin26.8%48.2%516.6%-80.8%-108.3%-50.6%-45.7%-15.8%
Current ratio1.62×0.99×0.49×0.1×0.14×0.18×0.23×0.6×
Debt / equity0×0×5.1×-2.35×-2.73×-3.56×-4.66×-8.56×
Interest coverage-5.82×0.15×-42.56×-0.49×-0.89×-0.66×-0.45×-0.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity28.3%43.9%2437.5%17.4%26.4%26.1%53.9%54.0%
Return on invested capital-12.0%0.8%-534.8%-4.2%-7.0%-4.8%-4.2%-1.0%
Return on assets16.0%20.8%124.0%-9.6%-11.5%-7.7%-11.3%-4.8%
Free cash flow yield-15.7%25.5%84.5%-1.0%8.7%26.9%161.6%24.6%
Earnings yield13.8%14.4%1125.1%-226.0%-160.6%-396.9%-1575.5%-100.7%
Enterprise value₹4.7B₹5.4B₹1.9B₹15.6B₹15.4B₹14.3B₹13.7B₹12.1B
Net debt / EBITDA-1.45×-13.99×0.19×-52.36×-25.62×-105.77×-29.6×103.54×
Cash conversion cycle (days)54-3714054409259167177