| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.69 | -9.8× | 0.58× | 2.21× | -11.06× | 164.7% | 25.8% | -37.8% | -22.5% | -5.9% | -6.5% | -14.9% | 0.08× | -1.26× | -57.16× | 0.74× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹132.51 | -4.36× | 1.4× | 2.09× | -27.75× | -82.8% | 64.4% | 26.6% | -48.0% | -32.0% | 5.2% | -23.9% | 2.34× | -17.27× | 1.6× | 0.23× | 0.7% | 3 | — | 2 | C+ | |
| ₹1,096.50 | 23.59× | 1.58× | 0.39× | 8.47× | -5.0% | 11.1% | 2.6% | 1.7% | 6.7% | 4.0% | -1.7% | 0.58× | 1.69× | 2.1× | 1.52× | 0.2% | 5 | — | 2 | C | |
| ₹29.94 | 21.16× | 0.61× | 1.33× | 5.11× | 160.3% | 41.4% | 16.2% | 6.3% | 2.9% | 5.0% | 3.9% | 0.45× | 2.11× | 1.45× | 2.52× | 0.0% | 7 | 1.47 | 1 | C- | |
| ₹31.50 | -305.67× | 1.05× | 3.2× | 26.41× | -199.8% | 48.4% | 1.6% | -1.0% | -0.3% | -0.3% | -0.2% | 0.05× | 0.91× | 1.3× | 0.99× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 8.4× | 1.22× | 1.71× | 6.79× | -43.9% | 44.9% | 9.4% | 0.3% | 1.3% | 4.5% | -0.9% | 0.52× | 1.3× | 1.53× | 1.26× | 0.1% | 4 | 1.47 | 2 | — |




