Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+164.7%
₹32.56
vs ₹12.30 price
Levered DCF
-₹196.67
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.8×60.85×-46.33×7.86×-2.79×-1.37×-0.32×-2.04×
P/B0.58×0.83×0.72×0.31×0.36×0.18×0.07×0.12×
P/S2.21×5.72×4.3×1.54×2.14×1.41×0.19×0.41×
EV / EBITDA-11.06×14.87×19.58×5.1×-51.36×8,016.6×31.56×12.71×
Gross margin25.8%48.0%48.9%52.1%49.8%46.5%50.8%57.9%
Operating margin-37.8%-44.7%-22.4%-64.6%-85.0%-46.7%-25.1%-0.5%
Net margin-22.5%9.5%-9.3%19.7%-76.9%-102.5%-60.4%-20.3%
Current ratio0.74×0.63×0.49×0.42×0.32×0.24×0.27×0.7×
Debt / equity0.08×0.07×0.08×0.39×0.71×0.75×0.72×0.47×
Interest coverage-57.16×-10.76×-3.12×-2.35×-2.75×-0.77×-0.74×-0.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.9%1.4%-1.6%4.0%-12.8%-12.8%-21.8%-5.7%
Return on invested capital-6.5%-3.9%-2.4%-6.8%-6.8%-2.8%-4.6%-0.1%
Return on assets-3.4%0.7%-0.8%1.9%-5.5%-5.6%-9.8%-3.4%
Free cash flow yield-14.9%-4.4%-4.1%-66.1%-15.9%26.5%-1105.3%73.5%
Earnings yield-10.2%1.7%-2.2%12.8%-35.9%-72.8%-313.2%-49.0%
Enterprise value₹2B₹2.8B₹2.5B₹2.2B₹3.6B₹3.5B₹3.3B₹5.5B
Net debt / EBITDA-1.26×1.05×1.76×2.81×-34×6,461.6×28.73×10.18×
Cash conversion cycle (days)1437624202771722024085