Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDA.PAthis companyCompagnie des Alpes S.A.	€19.40	10.09×	0.99×	0.78×	5.89×	-634.9%	20.4%	13.7%	7.7%	9.8%	5.2%	8.1%	1.38×	3.26×	3.9×	0.39×	4.7%	8	0.72	3	B
MLCMB.PACompagnie Du Mont-Blanc	€250.00	7.8×	0.76×	0.98×	3.64×	833.5%	27.5%	19.0%	12.6%	9.7%	4.9%	-10.7%	0.98×	0.87×	21.06×	2.16×	5.5%	—	—	—	—
PARP.PAGroupe Partouche S.A.	€16.95	3.51×	0.46×	0.39×	3.81×	1642.9%	14.0%	6.7%	11.1%	13.1%	2.4%	-33.3%	1.4×	2.59×	4.74×	0.88×	1.7%	5	1.01	4	A
Peer median	—	5.65×	0.61×	0.69×	3.72×	1238.2%	20.7%	12.8%	11.9%	11.4%	3.7%	-22.0%	1.19×	1.73×	12.9×	1.52×	3.6%	5	1.01	4	—