| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹124.79 | 10.1× | 1.45× | 1.3× | 5.76× | 100.4% | 17.4% | 6.4% | 12.8% | 14.3% | 5.1% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 24.3% | 7 | 4.5 | 5 | S- | |
| ₹188.11 | 17.9× | 0.83× | 1.78× | 5.9× | -1666.1% | 26.3% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.25× | 1.19× | 3.56× | 2.61× | 0.0% | 2 | — | 2 | C+ | |
| ₹849.60 | 35.16× | 5.21× | 9.95× | 20.98× | 95.5% | 68.1% | 30.6% | 28.3% | 14.8% | 11.1% | 1.1% | 0.01× | -0.35× | 81.51× | 4.92× | 0.4% | 3 | — | 2 | B- | |
| ₹2.12 | 458.14× | 0.27× | 1.42× | 14.83× | -1710.6% | 45.9% | -40.2% | 0.3% | 0.1% | -5.3% | 0.0% | 0.44× | 8.86× | -247.9× | 1.42× | 0.0% | 4 | 0.5 | 1 | D+ | |
| ₹430.00 | 61.25× | 1.76× | 2.28× | 9.05× | -203.7% | 45.0% | 8.5% | 3.7% | 2.9% | 3.1% | 9.5% | 0.23× | 0.17× | 2.77× | 1.96× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 35.16× | 1.45× | 1.78× | 9.05× | -203.7% | 45.0% | 8.5% | 9.9% | 4.6% | 3.5% | 1.1% | 0.23× | 0.17× | 3.56× | 2.61× | 0.0% | 4 | 2.5 | 2 | — |





