Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-154.5%
-₹329.09
vs ₹603.55 price
Levered DCF
₹3,226.32
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.93×37.64×26.87×6.36×20.46×69.22×4.17×34.08×
P/B2.36×6.12×4.02×0.99×1.16×1.55×1.03×1.65×
P/S2.41×6.03×3.72×0.89×0.93×0.74×0.47×0.66×
EV / EBITDA9.29×26.22×15.96×5.34×9.23×13.25×3.78×9.69×
Gross margin31.3%30.3%33.6%68.6%41.3%16.0%53.0%51.0%
Operating margin20.4%18.0%30.6%14.3%10.6%7.8%23.8%15.7%
Net margin20.2%15.1%13.8%14.1%4.5%1.1%11.2%2.0%
Current ratio3.19×2.82×2.61×1.99×1.74×1.34×1.32×1.18×
Debt / equity0.08×0.12×0.04×0.29×0.39×0.97×1.08×1.73×
Interest coverage21.34×29.92×16.41×3.22×1.95×1.09×2.7×1.55×
Dividend yield0.4%0.2%0.3%1.8%1.3%2.0%3.3%1.9%
Payout ratio4.7%6.5%8.8%11.2%27.2%139.4%13.8%63.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.8%15.4%15.0%15.6%5.6%2.2%24.6%4.9%
Return on invested capital15.7%11.5%22.3%12.3%6.5%6.7%18.1%9.8%
Return on assets14.3%10.9%10.7%9.9%3.1%0.8%8.9%1.4%
Free cash flow yield0.2%-1.2%4.7%22.5%12.8%16.2%37.2%18.3%
Earnings yield8.4%2.5%3.7%15.7%4.9%1.4%24.0%2.9%
Enterprise value₹13.6B₹24.1B₹9.4B₹2.2B₹2.4B₹2.2B₹1.9B₹2.4B
Net debt / EBITDA-1.61×-1.23×-0.03×0.59×1.9×5.12×1.93×4.95×
Cash conversion cycle (days)134128134112187240162170