Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CEK.DEthis companyCeoTronics AG	€8.94	14.51×	2.5×	1.44×	6.75×	-201.6%	44.8%	14.4%	9.9%	17.2%	12.0%	6.1%	0.21×	-0.07×	34.88×	19.25×	2.0%	7	5.53	4	A-
CEA.DEFriwo AG	€3.72	3.39×	3.14×	0.61×	15.79×	-189.3%	17.7%	-0.1%	18.0%	92.4%	-0.3%	-3.3%	0.74×	1.56×	-0.03×	1.95×	0.0%	5	0.67	2	C+
DAM.DEDATA MODUL Aktiengesellschaft	€24.40	-22.62×	0.71×	0.49×	18.07×	143.5%	12.1%	-2.3%	-2.1%	-3.2%	-2.2%	-4.6%	0.11×	0.43×	-3.96×	5.31×	0.4%	5	3.62	2	C+
EXL.DEExasol AG	€1.67	25.36×	9.63×	1.77×	17.96×	558.1%	25.9%	4.0%	7.2%	38.9%	7.8%	5.2%	0×	-6.06×	0×	11.26×	0.0%	3	0.67	3	B
NFN.DENFON AG	€3.51	25.57×	1.18×	0.67×	6.25×	607.3%	33.2%	3.7%	2.5%	4.5%	4.0%	13.3%	0.42×	0.74×	3.26×	1.23×	0.0%	6	0.92	2	C+
Peer median	—	14.38×	2.16×	0.64×	16.87×	350.8%	21.8%	1.8%	4.8%	21.7%	1.9%	0.9%	0.26×	0.58×	-0.02×	3.63×	0.0%	5	0.8	2	—