| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹168.45 | 8.66× | 0.95× | 0.93× | 7× | 162.9% | 26.3% | 10.4% | 10.7% | 10.9% | 7.3% | -14.6% | 0.16× | 0.95× | 14.06× | 1.27× | 0.0% | 4 | 3.66 | 2 | C+ | |
| ₹155.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹92.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹392.55 | 144.49× | 13.27× | 5.79× | 78.01× | -82.1% | 15.4% | 5.9% | 4.0% | 9.2% | 7.7% | -0.3% | 0.25× | 1.01× | 5.87× | 1.98× | 0.0% | 4 | — | 3 | B | |
| ₹220.00 | 6.82× | 1.35× | 0.86× | 15.28× | -58.1% | 19.4% | 3.2% | 12.6% | 19.8% | 3.9% | -8.2% | 0.05× | 0.01× | 1.58× | 3.72× | 0.7% | 2 | — | 3 | B- | |
| Peer median | — | 23.26× | 1.48× | 1.19× | 15.28× | -82.1% | 19.4% | 5.9% | 5.1% | 9.2% | 5.9% | -1.7% | 0.25× | 1.01× | 4.16× | 2.88× | 0.7% | 2 | — | 3 | — |





