Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+162.9%
₹446.89
vs ₹170.00 price
Levered DCF
₹268.44
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.66
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.66×18.75×22.06×15.15×7.06×6.54×4.18×6.04×
P/B0.95×2.59×3.54×2.14×1.22×0.78×0.39×1.06×
P/S0.93×2.28×2.77×1.87×0.95×0.64×0.3×0.62×
EV / EBITDA7×12.11×14.92×10.13×5.34×4.3×3.75×4.28×
Gross margin26.3%47.3%43.6%46.7%46.5%44.2%16.0%19.6%
Operating margin10.4%14.7%16.0%14.9%15.0%13.4%7.7%14.5%
Net margin10.7%12.2%12.5%12.4%13.4%9.8%7.1%10.3%
Current ratio1.27×1.25×1.17×1.66×1.75×1.6×1.36×1.35×
Debt / equity0.16×0.07×0.08×0.1×0.15×0.24×0.42×0.36×
Interest coverage14.06×26.97×28.25×30.61×13.35×5.11×2.71×5.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%12.2%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%51.1%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.9%13.8%16.0%14.1%17.3%12.0%9.4%17.5%
Return on invested capital7.3%10.5%13.6%11.1%13.2%8.8%4.7%12.1%
Return on assets7.7%9.9%11.6%10.6%11.8%7.2%5.1%9.4%
Free cash flow yield-14.6%2.3%7.2%4.8%5.0%21.0%-1.7%16.4%
Earnings yield11.6%5.3%4.5%6.6%14.2%15.3%23.9%16.6%
Enterprise value₹794.5M₹1.7B₹2B₹1B₹543.5M₹335.4M₹228.3M₹389.8M
Net debt / EBITDA0.95×0.28×0.2×0.13×0.48×0.93×1.85×1×
Cash conversion cycle (days)115105657059689263