| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.20 | 12.06× | 1.6× | 0.28× | 6.31× | 6.3% | 16.5% | 5.4% | 2.3% | 13.2% | 12.3% | -17.3% | 0.82× | 2.14× | 2.41× | 1.36× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹192.40 | 11.13× | 0.86× | 0.57× | 7.21× | -52.3% | 24.6% | 5.8% | 5.2% | 7.7% | 7.0% | -3.3% | 0.02× | -0.73× | 39.62× | 2.37× | 1.6% | 3 | 4.4 | 4 | A | |
| ₹285.40 | 12.63× | 0.92× | 0.55× | 7.17× | 39.8% | 38.1% | 5.3% | 4.4% | 7.3% | 5.5% | 17.0% | 0.04× | -2.24× | 78.73× | 2.91× | 4.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹357.70 | 8.4× | 1.09× | 1.24× | 5.43× | -6.7% | 35.8% | 14.6% | 14.8% | 13.0% | 9.2% | 7.0% | 0.02× | -0.17× | 50.81× | 8.91× | 1.7% | 2 | — | 3 | B | |
| Peer median | — | 11.13× | 0.92× | 0.57× | 7.17× | -6.7% | 35.8% | 5.8% | 5.2% | 7.7% | 7.0% | 7.0% | 0.02× | -0.73× | 50.81× | 2.91× | 1.7% | 3 | 4.4 | 3 | — |



