Century Extrusions Limited (CENTEXT.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+6.3%

₹17.44

vs ₹16.41 price

Levered DCF

-₹10.54

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	12.06×	14.13×	21.34×	11×	13.44×	15.74×	3.7×	11.9×
P/B	1.6×	1.69×	2.17×	1.01×	1.4×	0.64×	0.27×	1.02×
P/S	0.28×	0.33×	0.42×	0.18×	0.26×	0.18×	0.06×	0.19×
EV / EBITDA	6.31×	6.85×	8.65×	5.57×	6.98×	4.55×	3.4×	5.89×
Gross margin	16.5%	23.0%	21.9%	20.9%	20.5%	25.8%	25.1%	8.5%
Operating margin	5.4%	5.2%	5.2%	5.0%	4.8%	5.0%	5.0%	4.7%
Net margin	2.3%	2.3%	2.0%	1.6%	1.9%	1.2%	1.6%	1.6%
Current ratio	1.36×	1.36×	1.44×	1.68×	1.62×	1.45×	1.34×	1.19×
Debt / equity	0.82×	0.63×	0.66×	0.73×	0.77×	0.79×	0.91×	1.18×
Interest coverage	2.41×	2.17×	2.07×	2.1×	2.04×	1.27×	1.72×	1.72×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	13.2%	12.0%	10.2%	9.2%	10.4%	4.1%	7.3%	8.6%
Return on invested capital	12.3%	12.9%	10.9%	11.4%	10.5%	6.9%	8.2%	8.3%
Return on assets	5.9%	5.8%	4.7%	4.5%	4.5%	1.9%	3.3%	3.2%
Free cash flow yield	-17.3%	4.8%	3.8%	19.3%	-9.6%	59.5%	123.3%	-20.8%
Earnings yield	8.3%	7.1%	4.7%	9.0%	7.5%	6.4%	27.2%	8.5%
Enterprise value	₹2B	₹1.8B	₹2B	₹1.1B	₹1.3B	₹673.9M	₹586.6M	₹997.9M
Net debt / EBITDA	2.14×	1.57×	1.67×	2.09×	2.48×	2.26×	2.62×	3.08×
Cash conversion cycle (days)	65	45	54	64	87	108	95	74