| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $65.01 | 14.98× | 0.96× | 2.26× | 8.46× | 397.1% | 69.8% | 20.9% | 16.4% | 7.0% | 4.3% | 8.1% | 0.43× | -0.51× | 0.61× | 1.04× | 3.5% | 6 | -0.41 | 3 | B | |
| $55.81 | 12.83× | 1.92× | 3.4× | 12.01× | -6.2% | 80.0% | 34.2% | 26.5% | 14.9% | 4.2% | 8.1% | 0.79× | 2.79× | 1.97× | 0× | 2.1% | 6 | -0.32 | 3 | B+ | |
| $2,291.68 | 12.95× | 1.19× | 1.83× | 12.42× | 653.1% | 61.4% | 20.5% | 15.2% | 9.9% | 3.3% | 7.8% | 1.62× | 4.56× | 0.6× | 1.03× | 0.6% | 7 | -0.3 | 3 | B+ | |
| $53.95 | 13.19× | 1.43× | 2.42× | 11.19× | -179.9% | 65.3% | 24.9% | 19.6% | 11.6% | 8.9% | 12.2% | 0.67× | 2.93× | 0.82× | 0.82× | 3.7% | 6 | 0.33 | 3 | B- | |
| $15.87 | 12.3× | 1.05× | 2.06× | 12.28× | -92.3% | 61.7% | 21.5% | 17.7% | 9.1% | -2.0% | 8.9% | 0.76× | 4.84× | 0.62× | 0.19× | 4.0% | 5 | 0.33 | 3 | B- | |
| $21.30 | 13.49× | 1.11× | 2.02× | 13.9× | -250.8% | 62.3% | 20.6% | 16.3% | 9.0% | 5.8% | 9.3% | 0.54× | 4.18× | 0.61× | 0.77× | 4.7% | 7 | -0.37 | 3 | B | |
| Peer median | — | 12.95× | 1.19× | 2.06× | 12.28× | -92.3% | 62.3% | 21.5% | 17.7% | 9.9% | 4.2% | 8.9% | 0.76× | 4.18× | 0.62× | 0.77× | 3.7% | 6 | -0.3 | 3 | — |





