Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+397.1%
$323.31
vs $65.04 price
Levered DCF
$49.41
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.41
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E14.98×14.39×10.55×9.56×9.12×16.11×10.63×8.4×
P/B0.96×0.81×0.65×0.79×0.86×0.67×0.82×0.68×
P/S2.26×1.6×1.29×2.07×2.88×1.99×2.26×1.94×
EV / EBITDA8.46×8.75×7.05×7.38×4.9×5.77×10.02×10.2×
Gross margin69.8%57.6%61.8%83.2%101.0%68.9%75.6%78.9%
Operating margin20.9%15.3%16.7%29.3%42.6%16.9%27.9%29.7%
Net margin16.4%12.2%13.2%22.9%33.2%13.8%22.2%23.4%
Current ratio1.04×0.25×0.24×0.2×0.24×0.25×0.21×0.22×
Debt / equity0.43×0.51×0.57×0.67×0.3×0.38×0.65×0.83×
Interest coverage0.61×0.41×0.51×2.53×8.78×1.68×1.43×1.78×
Dividend yield3.5%4.6%5.9%4.8%3.9%5.0%3.7%3.4%
Payout ratio48.5%59.8%57.7%43.0%33.8%72.8%38.1%28.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.0%6.2%6.6%8.8%9.9%4.7%8.1%8.3%
Return on invested capital4.3%3.5%3.6%4.5%6.8%2.9%4.4%4.2%
Return on assets0.8%0.7%0.7%0.9%1.2%0.6%1.1%1.1%
Free cash flow yield8.1%9.5%17.7%21.3%10.7%-0.0%8.8%10.8%
Earnings yield7.3%7.7%10.2%11.1%11.5%6.9%9.8%12.1%
Enterprise value$23.8B$20.9B$17.7B$23.8B$17.6B$10.8B$28.9B$27.3B
Net debt / EBITDA-0.51×0.49×0.77×1.57×-0.69×-2.37×3.69×4.87×
Cash conversion cycle (days)4,6483034598091114143