| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹99.50 | -210× | 6× | 0× | -216.8× | -100.2% | 0.0% | 0.0% | 0.0% | -2.8% | -2.6% | -0.0% | 0.07× | -2.38× | 0× | 0.98× | 0.0% | 3 | — | 2 | C | |
| ₹87.00 | 9.97× | 1.21× | 1.07× | 6.21× | -185.4% | 36.6% | 15.7% | 10.7% | 12.1% | 11.1% | 9.6% | 0.2× | 0.1× | 6.28× | 3.34× | 0.0% | 7 | 3.2 | 4 | A | |
| ₹65.75 | 4.13× | 1.58× | 0.17× | 4.02× | 401.3% | 40.1% | 7.9% | 4.0% | 38.4% | 17.9% | 25.3% | 2.09× | 2.26× | 2.8× | 0.74× | 0.0% | — | — | 1 | C- | |
| ₹1.16 | 30.5× | 0.17× | 0.05× | 18.23× | -579705.2% | 0.5% | 0.3% | 0.2% | 0.6% | 0.6% | -735.6% | 0.01× | -0.45× | 6.62× | 1.72× | 2.0% | 2 | 1.86 | 2 | C | |
| ₹220.00 | 6.59× | 1× | 0× | 4.78× | -102.0% | 0.0% | 0.0% | 0.0% | 15.1% | -7.7% | -61.3% | 0.12× | 0.51× | -66.98× | 4.16× | 0.0% | 3 | — | 2 | C | |
| ₹15.80 | 34.24× | 0.62× | 0.1× | 13.81× | -413.0% | 2.5% | 0.7% | 0.3% | 1.8% | 2.2% | 48.2% | 0.27× | 3.8× | 1.62× | 1.8× | 0.0% | 4 | — | — | — | |
| Peer median | — | 9.97× | 1× | 0.1× | 6.21× | -185.4% | 2.5% | 0.7% | 0.3% | 12.1% | 2.2% | 9.6% | 0.2× | 0.51× | 2.8× | 1.8× | 0.0% | 4 | 2.53 | 2 | — |





