Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.2%
-₹0.19
vs ₹95.00 price
Levered DCF
-₹0.58
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-210×-133.67×-206.25×-236.25×-222.35×-252×-420×-378×
P/B6×2.58×3.56×3.97×3.78×3.78×3.88×3.6×
P/S0×0×0×0×0×0.07×17.03×9.2×
EV / EBITDA-216.8×202.71×6.89×-8,299.44×-212.88×-0.26×-427.7×-386.04×
Gross margin0.0%0.0%0.0%0.0%0.0%2.3%3.8%2.0%
Operating margin0.0%0.0%0.0%0.0%0.0%-28.9%1.6%1.1%
Net margin0.0%0.0%0.0%0.0%0.0%-0.0%-4.1%-2.4%
Current ratio0.98×1.06×1.59×1.88×1.74×1,003.13×1.32×1.26×
Debt / equity0.07×0.05×0.03×0.01×0.03×0.06×0×0×
Interest coverage0×0×-0.08×-0.08×-0.17×-831.81×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.8%-1.9%-1.7%-1.7%-1.7%-1.5%-0.9%-1.0%
Return on invested capital-2.6%-0.5%-0.4%-0.4%-0.4%-4.8%0.4%0.4%
Return on assets-2.1%-1.5%-1.3%-1.3%-1.3%-1.1%-0.7%-0.8%
Free cash flow yield-0.0%-4.6%-1487.8%-2.6%4.4%-372.6%0.0%0.1%
Earnings yield-0.5%-0.7%-0.5%-0.4%-0.4%-0.4%-0.2%-0.3%
Enterprise value₹335M-₹221.8K-₹6.9M₹224.1K₹217.6K₹233.8K₹238.6K₹223.4K
Net debt / EBITDA-2.38×336.61×7.1×359.56×8.59×-0×2.46×2.27×
Cash conversion cycle (days)0000007137