| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $50.49 | 52.91× | 4.05× | 6.08× | 27.44× | -77.8% | 66.9% | 16.3% | 11.5% | 7.7% | 5.5% | 3.9% | 0.05× | -0.87× | 0× | 3.8× | 0.9% | 8 | 11.8 | 3 | B | |
| $1.24 | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -1435.4% | -5743.8% | -7862.7% | -171.0% | -72.5% | -26.3% | 0.66× | -0.06× | -3.74× | 2.69× | 0.0% | 3 | -19.76 | 1 | C- | |
| $145.12 | 80.95× | 3.31× | 4.44× | 28.19× | -71.9% | 41.6% | 11.9% | 5.5% | 4.1% | 5.5% | 1.1% | 0.26× | -0.26× | 5.43× | 3.69× | 0.0% | 7 | 7.69 | 3 | B- | |
| $40.57 | 158.52× | 1.75× | 1.32× | 13.67× | -61.8% | 27.1% | 13.9% | 0.8% | 1.1% | 2.2% | 10.1% | 1.05× | 4.44× | 3.45× | 2.57× | 1.4% | 8 | 2.63 | 3 | B+ | |
| $330.53 | 29.47× | 3.44× | 2.29× | 17.62× | -64.2% | 45.9% | 14.8% | 7.8% | 11.7% | 8.8% | 6.7% | 0.78× | 3.15× | 7.41× | 0.97× | 0.0% | 8 | 3.65 | 3 | B+ | |
| Peer median | — | 55.21× | 3.38× | 3.36× | 15.64× | -68.0% | 34.3% | 12.9% | 3.2% | 2.6% | 3.8% | 3.9% | 0.72× | 1.55× | 4.44× | 2.63× | 0.0% | 8 | 3.14 | 3 | — |




