Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.8%
$12.82
vs $57.79 price
Levered DCF
$14.29
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
11.8
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E52.91×57.84×63.24×37.99×48.91×78.72×47.09×30.45×
P/B4.05×4.05×4.78×5.68×9.6×11.04×7.08×5.87×
P/S6.08×6.72×8.58×8.12×13.23×17.18×13.22×8.26×
EV / EBITDA27.44×36.74×48.87×27.85×39.98×58.86×56.36×27.01×
Gross margin66.9%68.4%71.8%71.8%73.3%74.5%73.8%74.4%
Operating margin16.3%12.6%15.6%24.5%30.4%21.0%19.7%27.4%
Net margin11.5%11.6%13.5%21.4%27.0%21.7%28.1%27.2%
Current ratio3.8×3.62×4.47×3.82×3.39×4.55×5.04×8.54×
Debt / equity0.05×0.05×0.05×0.03×0.02×0.02×0.01×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.9%0.9%0.7%0.6%0.3%2.8%0.4%0.5%
Payout ratio47.7%49.3%43.3%21.3%15.5%221.6%17.2%14.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.7%7.0%7.5%15.0%19.6%14.0%15.0%19.3%
Return on invested capital5.5%5.1%5.8%11.9%15.2%9.6%8.1%17.3%
Return on assets5.7%5.3%5.6%11.0%14.0%9.8%10.8%17.0%
Free cash flow yield3.9%2.2%1.2%2.7%2.2%1.6%2.4%2.8%
Earnings yield1.9%1.7%1.6%2.6%2.0%1.3%2.1%3.3%
Enterprise value$5.9B$6B$7.1B$8B$13.6B$13.7B$9.4B$6.6B
Net debt / EBITDA-0.87×-0.71×-0.86×-0.49×-0.47×-1.04×-0.92×-0.45×
Cash conversion cycle (days)157209268169138138136176