| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.37 | 38.04× | 3.45× | 14.39× | 35.56× | 787.0% | 99.8% | 37.8% | 37.8% | 9.1% | 7.8% | -3.5% | 0× | -2.28× | 0× | 62.64× | 0.0% | 5 | 10.11 | 2 | B- | |
| ₹51.03 | 3.55× | 0.41× | 2.26× | 4.17× | 1554.8% | 93.8% | 84.3% | 63.6% | 11.7% | 9.2% | 27.2% | 0.26× | 1.49× | 0× | 24.82× | 0.0% | 4 | 2.05 | 5 | A+ | |
| ₹17.98 | 20.39× | 1.73× | 11.41× | 14.87× | 266.1% | 88.5% | 73.7% | 55.6% | 8.4% | 8.3% | -13.3% | 0.01× | 0.03× | 0× | 33.13× | 0.3% | 3 | 33.52 | 1 | C- | |
| ₹6.40 | 4.41× | 0.37× | 0.56× | 32.82× | 4027.9% | 27.1% | 21.8% | 12.8% | 8.3% | 1.1% | 18.9% | 4.41× | 30.26× | 0× | 3.11× | 0.0% | 2 | — | 2 | C+ | |
| ₹3.73 | 58.17× | 2.28× | 39.71× | 56.58× | -78.8% | 95.1% | 68.3% | 68.3% | 3.9% | 3.9% | 0.0% | 0× | -1.56× | 0× | 157.18× | 0.0% | 4 | — | 1 | C- | |
| ₹56.43 | 14.53× | 0.18× | 10.07× | 12.4× | 25.3% | 99.5% | 80.7% | 69.3% | 1.2% | 1.2% | 0.0% | 0× | -0.07× | 0× | 0× | 2.2% | 2 | 22.92 | 2 | C+ | |
| Peer median | — | 14.53× | 0.41× | 10.07× | 14.87× | 266.1% | 93.8% | 73.7% | 63.6% | 8.3% | 3.9% | 0.0% | 0.01× | 0.03× | 0× | 24.82× | 0.0% | 3 | 22.92 | 2 | — |





