Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+787.0%
₹168.27
vs ₹18.97 price
Levered DCF
-₹38.74
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
10.11
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E38.04×18.94×50.53×29.07×-3.62×3.55×-21.95×-10.92×
P/B3.45×4.66×4.52×5.32×7.98×1.46×2.55×1.38×
P/S14.39×27.06×30.77×51.46×53,775×3,168.15×654.71×220.88×
EV / EBITDA35.56×52.38×169.69×2,108.45×12.23×-55.06×-30.03×-28.04×
Gross margin99.8%66.3%68.0%63.2%-31716.7%-8045.4%-1584.7%-512.7%
Operating margin37.8%50.0%17.6%0.6%413916.7%-6823.0%-2996.3%-946.3%
Net margin37.8%143.3%60.9%177.2%-1487483.3%89245.5%-2996.1%-2021.0%
Current ratio62.64×6.04×103.01×30.79×6.08×388.82×5.91×0.27×
Debt / equity0×0×0×0×0.14×0.04×0.71×0.15×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.1%24.7%8.9%18.3%-220.6%41.2%-11.7%-12.6%
Return on invested capital7.8%8.6%2.6%0.1%54.0%-3.0%-6.8%-6.1%
Return on assets7.8%21.0%8.9%126.8%-191.9%39.5%-6.6%-107.8%
Free cash flow yield-3.5%2.4%-2.5%-8.2%6.5%1.5%-3.7%-1.6%
Earnings yield2.6%5.3%2.0%3.4%-27.7%28.2%-4.6%-9.1%
Enterprise value₹267.9M₹341.6M₹255.4M₹315.8M₹306.3M₹194.3M₹249M₹210.3M
Net debt / EBITDA-2.28×-1.41×-0.41×-45.77×-0.65×-1.34×-6.54×-2.66×
Cash conversion cycle (days)0000-1634,915250,947-16,597