| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $110.75 | 27.58× | 5.08× | 3.28× | 17.04× | -6.7% | 44.7% | 17.4% | 11.9% | 18.4% | 11.2% | 5.4% | 0.55× | 1.38× | 11.32× | 1.07× | 1.4% | 8 | 5.24 | 3 | B+ | |
| $97.69 | 29.93× | 1,183.4× | 3.14× | 14.62× | 34.3% | 60.1% | 16.2% | 10.5% | 3948.1% | 22.8% | 5.7% | 158.41× | 1.49× | 12.38× | 0.83× | 2.9% | 9 | 7.01 | 3 | B+ | |
| $103.25 | 19.8× | 129.14× | 1.73× | 14.55× | 384.0% | 42.3% | 24.7% | 8.7% | 652.2% | 20.4% | 3.5% | 61.33× | 4.6× | 12.78× | 0.66× | 5.2% | 5 | 2.02 | 3 | B | |
| $111.18 | 16.59× | 22.37× | 1.95× | 12.2× | 26.8% | 35.6% | 14.5% | 11.7% | 134.6% | 17.4% | 4.9% | 4.86× | 2× | 9.72× | 0.75× | 4.9% | 6 | 3.32 | 3 | B+ | |
| $166.59 | 21.72× | 6.54× | 4.08× | 15.58× | 31.5% | 50.2% | 22.7% | 18.4% | 29.5% | 15.7% | 4.3% | 0.64× | 1.03× | 22.52× | 0.68× | 2.9% | 8 | 5.43 | 3 | B+ | |
| Peer median | — | 20.76× | 75.76× | 2.54× | 14.59× | 32.9% | 46.2% | 19.5% | 11.1% | 393.4% | 18.9% | 4.6% | 33.1× | 1.75× | 12.58× | 0.71× | 3.9% | 7 | 4.38 | 3 | — |




