Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-6.7%$102.81
vs $110.14 price
Levered DCF
$143.76
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
5.24
Safe zone
Rating
B+
Overall 3 / 5