| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹192.40 | 11.13× | 0.86× | 0.57× | 7.21× | -52.3% | 24.6% | 5.8% | 5.2% | 7.7% | 7.0% | -3.3% | 0.02× | -0.73× | 39.62× | 2.37× | 1.6% | 3 | 4.4 | 4 | A | |
| ₹368.20 | -263.98× | 0.44× | 0.31× | 11.77× | -261.2% | 17.9% | 0.1% | -0.1% | -0.2% | 0.0% | -35.4% | 0.41× | 5.65× | 0.07× | 0.99× | 0.6% | 6 | 2.13 | 3 | B+ | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| ₹313.95 | -224.95× | 0.9× | 1.03× | 51.03× | -124.4% | 11.6% | -4.1% | -0.5% | -0.4% | -3.3% | -1.2% | 0.07× | 2.91× | -7.02× | 1.79× | 1.6% | 3 | 4.32 | 3 | B- | |
| ₹59.67 | -11.57× | 0.14× | 0.26× | 50.87× | -240.0% | 1.9% | -3.4% | -2.2% | -1.2% | -1.2% | -51.0% | 0.28× | 33.54× | -0.96× | 3.6× | 0.0% | 1 | — | 2 | C | |
| ₹357.70 | 8.4× | 1.09× | 1.24× | 5.43× | -6.7% | 35.8% | 14.6% | 14.8% | 13.0% | 9.2% | 7.0% | 0.02× | -0.17× | 50.81× | 8.91× | 1.7% | 2 | — | 3 | B | |
| Peer median | — | -11.57× | 0.9× | 0.44× | 11.77× | -155.4% | 17.9% | 0.1% | -0.1% | -0.2% | 0.0% | -26.9% | 0.28× | 2.91× | 0.07× | 1.79× | 0.6% | 3 | 3.23 | 3 | — |





