Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-52.3%
₹83.88
vs ₹176.00 price
Levered DCF
₹271.19
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.4
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.13×24.58×36.85×8.46×10.8×7.82×65.91×9.95×
P/B0.86×2.76×1.14×0.66×0.49×0.54×0.46×0.66×
P/S0.57×2.15×2.31×0.48×0.43×0.58×0.46×0.57×
EV / EBITDA7.21×18.82×20.04×5.62×7.36×5.02×10.34×6.76×
Gross margin24.6%25.6%34.1%25.0%17.6%28.2%40.7%38.5%
Operating margin5.8%5.4%2.3%7.4%21.3%5.3%2.9%7.1%
Net margin5.2%8.7%6.3%5.7%4.0%7.4%0.7%5.8%
Current ratio2.37×2.23×1.25×2.85×3.59×3.17×3.5×3.08×
Debt / equity0.02×0.02×0.02×0.02×0×0.01×0.01×0.03×
Interest coverage39.62×17.14×3.5×31.89×111.26×35.15×9.9×27.49×
Dividend yield1.6%1.1%1.0%3.2%2.0%0.0%5.8%1.4%
Payout ratio18.3%26.8%36.1%26.9%21.7%0.0%380.7%14.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.7%11.2%3.1%7.8%4.6%6.9%0.7%6.6%
Return on invested capital7.0%6.2%1.2%7.3%16.4%3.5%1.1%6.4%
Return on assets5.9%8.7%2.5%6.2%3.9%5.7%0.6%5.4%
Free cash flow yield-3.3%3.6%20.2%-6.5%-9.8%13.0%3.3%-12.5%
Earnings yield9.0%4.1%2.7%11.8%9.3%12.8%1.5%10.1%
Enterprise value₹1.3B₹4.3B₹4.1B₹2.1B₹1.4B₹1.5B₹1.2B₹1.7B
Net debt / EBITDA-0.73×-0.15×-0.16×-0.08×-0.38×-0.26×0.08×0.05×
Cash conversion cycle (days)4732-157786919788