| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹50.05 | 21.83× | 1.02× | 3.63× | 5.36× | 100.6% | 35.7% | 8.4% | 16.6% | 4.7% | 1.5% | -10.8% | 0× | -6.72× | 11.62× | 15.08× | 0.0% | 2 | — | 2 | C | |
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹636.15 | 48.57× | 7.83× | 4.89× | 35.07× | -425.0% | 22.9% | 11.6% | 10.1% | 16.1% | 13.2% | -0.0% | 0× | -0.44× | 208.08× | 2.03× | 0.5% | 6 | 725.32 | 4 | A- | |
| ₹179.30 | -30.97× | 1.62× | 2.13× | -1,539.75× | -67.0% | 13.9% | -7.9% | -6.9% | -5.2% | -5.7% | -12.4% | 0.07× | 18.92× | -7.36× | 2.35× | 0.0% | 2 | 3.43 | 2 | C+ | |
| Peer median | — | -3.86× | 1.55× | 1.66× | 14.29× | -178.9% | 20.4% | 4.5% | 2.1% | 2.3% | 2.9% | -0.9% | 0.14× | 2.26× | 2.01× | 2.19× | 0.8% | 3 | 364.37 | 2 | — |




