Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+100.6%
₹99.51
vs ₹49.60 price
Levered DCF
-₹21.04
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E21.83×25.58×35.84×6.63×-31.12×11.88×10.59×44.6×
P/B1.02×1.99×4.26×1.54×1.9×0.84×1.16×1.33×
P/S3.63×4.77×4.75×0.91×1.53×0.59×0.53×0.61×
EV / EBITDA5.36×12.07×22.57×5.55×15.81×6.26×6.3×8.76×
Gross margin35.7%40.3%44.9%38.9%40.5%38.2%40.3%31.5%
Operating margin8.4%17.3%38.0%16.8%31.4%13.8%11.2%7.8%
Net margin16.6%17.5%13.2%13.7%-4.9%4.9%5.0%1.4%
Current ratio15.08×11.57×3.15×2.2×1.86×2.12×1.45×1.05×
Debt / equity0×0×0.14×0.88×1.29×1.25×1.24×1.46×
Interest coverage11.62×22.57×11.62×3.05×2.65×1.42×1.66×0.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.7%7.3%11.9%23.2%-6.1%7.0%10.9%3.0%
Return on invested capital1.5%5.4%29.4%14.7%15.3%8.5%10.4%6.4%
Return on assets4.3%6.7%8.1%9.9%-2.1%2.6%4.0%0.9%
Free cash flow yield-10.8%-0.8%2.0%4.0%8.3%10.1%16.8%21.7%
Earnings yield4.6%3.7%2.8%15.1%-3.2%8.3%9.4%2.3%
Enterprise value₹486M₹1.3B₹1.4B₹271M₹264.3M₹187.8M₹202.2M₹210.7M
Net debt / EBITDA-6.72×-6.11×-2.08×1.76×5.33×3.53×3.08×4.5×
Cash conversion cycle (days)190141138779114010177