| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹67.77 | 7.59× | 0.46× | 0.19× | 9.93× | 1668.6% | 6.0% | 1.5% | 2.6% | 6.1% | 3.4% | 13.0% | 0× | -1.35× | 20.9× | 3.04× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹21.50 | 10.56× | 0.25× | 5.12× | 7.31× | 331.1% | 94.8% | 64.3% | 48.5% | 2.4% | 2.4% | 8.6% | 0× | -0.42× | 53.09× | 4,922.31× | 0.0% | 2 | 13,125.33 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.57 | -0.74× | 0.23× | 5.62× | -37.43× | -725.4% | -279.2% | -344.7% | -758.4% | -31.1% | -6.6% | 17.1% | 1.13× | -31.09× | -0.83× | 0.58× | 0.0% | 2 | -0.37 | 2 | C | |
| Peer median | — | 2.16× | 0.23× | 5.12× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 2.4% | 2.3% | 8.6% | 0.47× | -0.42× | 3.98× | 4.23× | 0.0% | 2 | 6,562.48 | 3 | — |



