Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1668.6%
₹1,149.60
vs ₹65.00 price
Levered DCF
₹136.88
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.59×9.46×13.82×15.21×1.35×0.34×0.64×154.05×
P/B0.46×0.73×0.8×1.11×0.81×-0.17×-0.14×-0.07×
P/S0.19×0.17×0.28×0.36×0.37×0.04×19.6×0.3×
EV / EBITDA9.93×5.8×326.2×11.81×1.27×0.23×0.44×12.28×
Gross margin6.0%3.8%2.2%5.0%26.6%13.9%-1352.9%84.5%
Operating margin1.5%0.1%-0.7%2.2%27.2%10.6%2929.9%59.0%
Net margin2.6%1.8%2.0%2.4%27.3%10.9%3055.5%0.2%
Current ratio3.04×1.84×1.66×1.02×1.52×0.66×0.04×0.27×
Debt / equity0×0.03×0×0×0×0×0×-1.16×
Interest coverage20.9×6.39×-10.06×148.21×42,054.67×14,363.44×525.1×3.06×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%7.7%5.8%7.3%60.3%-51.1%-21.4%-0.0%
Return on invested capital3.4%0.2%-1.2%6.4%56.7%-102.5%-24.8%57.5%
Return on assets4.9%5.0%4.3%2.2%44.3%10.9%21.7%0.0%
Free cash flow yield13.0%-22.0%-6.9%17.0%0.9%4.3%-14.4%-127.4%
Earnings yield13.2%10.6%7.2%6.6%74.1%292.5%155.9%0.6%
Enterprise value₹225.8M₹390.9M₹373.2M₹490.4M₹335.3M₹13.8M₹18.9M₹316.9M
Net debt / EBITDA-1.35×0.17×-11.14×-0.26×-0.02×-0.06×-0.04×11.49×
Cash conversion cycle (days)70-626-16-6-352-5,263-10,338