Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CIE.MCthis companyCIE Automotive, S.A.	€26.10	10.55×	2.45×	0.9×	6.42×	120.6%	21.5%	13.9%	8.5%	23.2%	9.4%	11.2%	1.44×	1.67×	5.05×	0.93×	3.1%	8	1.86	4	A
GEST.MCGestamp Automoción, S.A.	€2.83	11.26×	0.78×	0.15×	2.9×	47.8%	14.9%	4.8%	1.3%	6.9%	6.2%	18.6%	1.43×	1.58×	2.35×	1.02×	6.4%	6	1.2	3	B+
LGT.MCLingotes Especiales, S.A.	€5.26	-197.56×	1.11×	0.61×	16.55×	-198.6%	19.7%	-1.8%	-0.3%	-0.6%	-0.7%	0.2%	0.88×	7.1×	-1.29×	1.01×	0.0%	2	1.68	2	C
Peer median	—	-93.15×	0.95×	0.38×	9.72×	-75.4%	17.3%	1.5%	0.5%	3.2%	2.7%	9.4%	1.16×	4.34×	0.53×	1.01×	3.2%	4	1.44	3	—