| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €26.78 | -50.8× | 1.53× | 4.18× | 11.79× | -87.6% | 13.3% | 13.5% | -8.2% | -3.0% | 1.2% | 2.8% | 1.81× | 6.19× | 0.82× | 0.51× | 0.1% | 5 | 0.46 | 1 | C- | |
| €7.29 | 20.23× | 2.09× | 6.72× | 12.7× | 292.6% | 98.5% | 54.6% | 33.6% | 10.4% | 5.2% | 7.1% | 1.53× | 5.25× | 4.24× | 0.59× | 9.3% | 6 | 0.91 | 3 | B | |
| Peer median | — | 20.23× | 2.09× | 6.72× | 12.7× | 292.6% | 98.5% | 54.6% | 33.6% | 10.4% | 5.2% | 7.1% | 1.53× | 5.25× | 4.24× | 0.59× | 9.3% | 6 | 0.91 | 3 | — |

