Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CMB.MIthis companyCembre S.p.A.	€73.40	24.62×	4.97×	4.75×	15.7×	-45.2%	34.9%	23.4%	19.1%	20.0%	17.4%	2.9%	0.09×	0.01×	95.61×	2.92×	2.7%	7	10.15	4	A-
GE.MIGefran S.p.A.	€11.15	15.43×	1.5×	1.09×	5.27×	31.3%	71.6%	10.3%	7.1%	9.8%	8.3%	9.2%	0.2×	-1.47×	0×	2.2×	4.0%	6	3.24	4	A
IP.MIInterpump Group S.p.A.	€38.68	23.87×	2.37×	2.4×	11.63×	-19.1%	35.3%	14.2%	10.1%	9.9%	7.0%	4.7%	0.34×	0.64×	8.87×	2.22×	0.7%	7	3.1	4	A-
IRC.MIIRCE S.p.A.	€2.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
PRY.MIPrysmian S.p.A.	€107.75	20×	3.82×	1.26×	10.87×	-89.0%	38.2%	7.5%	6.5%	19.6%	8.8%	4.8%	0.8×	1.24×	1.51×	1.23×	1.0%	6	2.63	3	B
TES.MITesmec S.p.A.	€0.41	-40×	1.37×	0.38×	6.03×	-163.5%	28.9%	8.0%	-0.9%	-3.4%	7.5%	28.4%	2.73×	3.68×	1.16×	1.18×	0.0%	7	1.37	2	C+
Peer median	—	17.72×	1.94×	1.17×	8.45×	-54.1%	36.7%	9.1%	6.8%	9.9%	7.9%	7.0%	0.57×	0.94×	1.33×	1.71×	0.8%	7	2.86	4	—