Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CMGthis companyChipotle Mexican Grill, Inc.	$35.79	32.17×	17.48×	4.15×	22.83×	-23.2%	25.4%	16.9%	12.9%	54.3%	19.0%	2.9%	1.79×	1.99×	0×	1.23×	0.0%	6	5.45	3	B
BROSDutch Bros Inc.	$36.13	95.66×	11.27×	4.68×	40.37×	-125.4%	25.9%	9.8%	4.9%	11.7%	5.0%	0.7%	1.6×	2.94×	5.69×	1.49×	0.0%	6	2.83	2	C+
CAVACAVA Group, Inc.	$61.41	109.02×	8.92×	5.9×	49.43×	-123.9%	18.4%	6.7%	5.4%	8.2%	5.7%	0.4%	0.6×	1.27×	0×	2.65×	0.0%	6	7.4	2	C+
FWRGFirst Watch Restaurant Group, Inc.	$13.71	48.22×	1.5×	0.77×	18.57×	-270.7%	13.0%	2.8%	1.6%	3.1%	2.0%	-3.3%	1.61×	9.51×	2.02×	0.29×	0.0%	6	1.02	2	C
LOCOEl Pollo Loco Holdings, Inc.	$15.24	11.49×	1.05×	0.62×	9.3×	-46.5%	28.6%	8.7%	5.4%	9.1%	5.5%	8.3%	0.82×	4.02×	9.5×	0.08×	0.0%	8	2.08	3	B+
PTLOPortillo's Inc.	$6.98	16.61×	0.68×	0.44×	12.77×	-434.6%	39.4%	7.0%	2.6%	4.1%	3.0%	-5.8%	1.43×	8.56×	2.25×	0.27×	0.0%	5	0.69	3	B-
Peer median	—	48.22×	1.5×	0.77×	18.57×	-125.4%	25.9%	7.0%	4.9%	8.2%	5.0%	0.4%	1.43×	4.02×	2.25×	0.29×	0.0%	6	2.08	2	—