Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-23.2%
$25.24
vs $32.85 price
Levered DCF
$22.99
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
5.45
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E32.17×53.84×51.39×42.69×76.02×110.92×66.96×66.46×
P/B17.48×22.57×20.58×16.32×21.41×19.16×13.8×8.34×
P/S4.15×7.29×6.38×4.48×6.52×6.47×4.16×2.47×
EV / EBITDA22.83×37.2×34.06×28.03×47.17×71.78×37.04×21.98×
Gross margin25.4%26.7%26.2%23.9%22.6%17.4%20.5%18.7%
Operating margin16.9%16.9%15.8%13.4%10.7%4.8%7.9%5.3%
Net margin12.9%13.6%12.4%10.4%8.7%5.9%6.3%3.6%
Current ratio1.23×1.52×1.57×1.28×1.58×1.73×1.61×1.81×
Debt / equity1.79×1.24×1.32×1.58×1.53×1.56×1.69×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity54.3%42.0%40.1%38.0%28.4%17.6%20.8%12.2%
Return on invested capital19.0%17.6%16.3%14.1%10.8%5.4%7.4%9.4%
Return on assets17.1%16.7%15.3%13.0%9.8%5.9%6.9%7.8%
Free cash flow yield2.9%1.8%1.9%2.2%1.7%0.8%1.7%2.8%
Earnings yield3.1%1.9%1.9%2.3%1.3%0.9%1.5%1.5%
Enterprise value$54.2B$86.3B$66.5B$42B$51.9B$41.3B$25.6B$11.8B
Net debt / EBITDA1.99×1.63×1.79×2.23×2.46×4.43×3.43×-0.47×
Cash conversion cycle (days)1-0-2-2117-0-4