Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COK.DEthis companyCancom SE	€20.30	28.97×	1.53×	0.49×	9.18×	152.7%	7.1%	1.6%	1.7%	5.3%	2.6%	14.7%	0.38×	0.07×	3.21×	1.15×	3.8%	4	1.9	4	A-
ADN1.DEadesso SE	€69.70	31.34×	2.99×	0.39×	6.94×	291.2%	13.4%	3.0%	1.2%	9.6%	3.7%	10.8%	1.75×	2.1×	3.27×	1.24×	0.9%	5	2.43	3	B+
CHG.DECHAPTERS Group AG	€47.60	-33.47×	4.42×	5.47×	-472.08×	152.4%	-6.8%	-27.6%	-16.4%	-13.2%	-7.7%	0.7%	1.11×	-58.96×	-3.15×	4.93×	0.0%	5	1.81	2	C
NA9.DENagarro SE	€78.65	24.76×	6.3×	0.98×	10.18×	25.9%	27.3%	10.0%	4.0%	25.5%	10.2%	9.7%	2.47×	2.12×	5.01×	2.27×	1.3%	7	3.5	4	A-
SHF.DESNP Schneider-Neureither & Partner SE	€95.20	17.57×	3.47×	1.89×	9.22×	-66.7%	25.9%	16.7%	10.7%	19.7%	15.1%	4.9%	0.27×	-0.05×	15.4×	1.83×	0.0%	7	5.41	4	A
Peer median	—	21.17×	3.94×	1.43×	8.08×	89.2%	19.7%	6.5%	2.6%	14.6%	6.9%	7.3%	1.43×	1.03×	4.14×	2.05×	0.4%	6	2.97	4	—