Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
COM.MCthis companyCatenon S.A.	€1.00	6.56×	2.27×	0.68×	4.4×	31.8%	102.6%	14.0%	10.4%	34.6%	30.4%	14.3%	0.19×	-0.06×	32.82×	2.23×	5.1%	6	4.01	4	A
ELZ.MCAsturiana de Laminados, S.A.	€0.06	0.49×	0.49×	0.13×	41.49×	-1248.2%	8.6%	0.0%	26.2%	101.6%	0.0%	35.3%	3.67×	36.5×	0×	1.36×	0.0%	5	0.47	4	A-
END.MCEndurance Motive, S.A.	€2.60	-92.66×	14.28×	4.82×	200.82×	-314.4%	45.7%	-2.2%	-4.7%	-13.9%	-3.0%	-6.7%	0.87×	9.52×	-0.71×	1.31×	0.0%	2	3.6	1	D+
GRI.MCGriñó Ecologic, S.A.	€1.54	12.55×	0.71×	0.41×	3.64×	205.6%	23.8%	4.8%	3.3%	5.6%	3.8%	14.2%	0.14×	0.15×	4.77×	1.12×	0.0%	7	2.08	4	A
MDF.MCDuro Felguera, S.A.	€0.21	-0.52×	-0.11×	0.23×	-6.23×	-1683.0%	8.6%	-31.7%	-44.1%	21.0%	148.8%	-62.3%	-0.86×	-5.5×	-2.24×	0.18×	0.0%	3	-1.81	2	C+
NBI.MCNBI Bearings Europe, S.A.	€3.10	-35.64×	2.04×	0.73×	6.8×	-98.6%	22.1%	5.6%	-2.0%	-5.7%	3.7%	11.2%	1.77×	2.12×	1.15×	2.12×	0.0%	4	1.54	2	C
Peer median	—	-0.52×	0.71×	0.41×	6.8×	-314.4%	22.1%	0.0%	-2.0%	5.6%	3.7%	11.2%	0.87×	2.12×	0×	1.31×	0.0%	4	1.54	2	—