| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €44.50 | 21.21× | 2.31× | 1.45× | 9.7× | 15.3% | 17.4% | 10.1% | 6.9% | 10.9% | 7.0% | 5.5% | 0.38× | 0.72× | 21.62× | 1.59× | 1.8% | 6 | 2.61 | 4 | A | |
| €4.33 | -9.65× | 0.84× | 0.29× | 11.75× | 481.2% | 10.7% | -1.7% | -3.0% | -8.6% | -2.7% | 0.7% | 0.69× | 3.7× | -1.51× | 1.21× | 0.6% | 4 | 1.85 | 3 | B- | |
| €0.79 | 11.12× | 0.54× | 0.25× | 5.35× | 621.8% | 49.3% | 5.6% | 2.2% | 4.9% | 4.3% | 15.9% | 0.94× | 2.99× | 3× | 2.06× | 3.4% | 4 | 1.86 | 3 | B+ | |
| €3.00 | 17× | 1.16× | 1.25× | 5.22× | 44.1% | 10.4% | 10.3% | 7.4% | 6.9% | 6.4% | 7.4% | 0.07× | -1.16× | 19.56× | 6.53× | 0.0% | 7 | 4.06 | 4 | A- | |
| €38.68 | 23.87× | 2.37× | 2.4× | 11.63× | -19.1% | 35.3% | 14.2% | 10.1% | 9.9% | 7.0% | 4.7% | 0.34× | 0.64× | 8.87× | 2.22× | 0.7% | 7 | 3.1 | 4 | A- | |
| €0.41 | -40× | 1.37× | 0.38× | 6.03× | -163.5% | 28.9% | 8.0% | -0.9% | -3.4% | 7.5% | 28.4% | 2.73× | 3.68× | 1.16× | 1.18× | 0.0% | 7 | 1.37 | 2 | C+ | |
| Peer median | — | 11.12× | 1.16× | 0.38× | 6.03× | 44.1% | 28.9% | 8.0% | 2.2% | 4.9% | 6.4% | 7.4% | 0.69× | 2.99× | 3× | 2.06× | 0.6% | 7 | 1.86 | 3 | — |





