| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.33 | -2.6× | 1.87× | 0.82× | -20.64× | -928.6% | -9.5% | -25.0% | -31.4% | -71.8% | -14.5% | -45.5% | 2.89× | -12.54× | -4.44× | 0.86× | 0.0% | 2 | 0.21 | 1 | C- | |
| ₹55.90 | -4.04× | 21.74× | 0.81× | 34.92× | -281.9% | 13.1% | 2.5% | -20.1% | -538.2% | 3.5% | -24.5% | 17.33× | 15.37× | 1.99× | 0.5× | 0.1% | 3 | — | 1 | D+ | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹93.25 | 133.2× | 0.36× | 15× | 53.37× | -70.8% | 36.6% | -1.3% | 11.3% | 0.3% | -0.0% | 17.0% | 0.03× | 3.41× | -0.02× | 0.64× | 0.0% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.89 | 5.99× | 0.51× | 0.33× | 3.66× | -2781.2% | 24.3% | 7.0% | 5.6% | 8.5% | 5.5% | 0.7% | 0.05× | 0.13× | 8.21× | 0.75× | 0.1% | 3 | — | 3 | B- | |
| Peer median | — | 9.38× | 1.18× | 0.65× | 22.06× | -176.3% | 20.3% | 3.5% | 4.7% | 4.4% | 4.5% | -1.2% | 0.05× | 1.77× | 5.1× | 0.69× | 0.1% | 3 | 6.22 | 3 | — |




