Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-928.6%
-₹322.83
vs ₹38.96 price
Levered DCF
-₹411.90
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.21
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2017
P/E-2.6×125.03×114.92×41.27×240.74×464.29×224.14×1,181.82×
P/B1.87×2.92×3.57×9.79×18.52×20.07×31.72×13.11×
P/S0.82×1.15×2.08×2.5×3.14×3.58×4.3×41.92×
EV / EBITDA-20.64×17.92×20.88×17.97×35.38×55.88×75.21×301.17×
Gross margin-9.5%20.4%31.6%36.0%17.4%12.4%12.3%44.9%
Operating margin-25.0%4.6%8.0%13.4%6.5%5.3%4.0%4.8%
Net margin-31.4%0.9%1.8%6.1%1.3%0.8%1.9%3.5%
Current ratio0.86×1.26×1.6×1.26×1.24×1.26×1.2×1.54×
Debt / equity2.89×1.19×0.82×1.96×2.22×3.05×1.37×0.79×
Interest coverage-4.44×1.22×1.46×3.1×1.31×1.22×2.4×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2017
Return on equity-71.8%2.3%3.1%23.7%7.7%4.4%14.2%1.1%
Return on invested capital-14.5%4.7%4.6%12.9%8.5%5.2%10.3%0.8%
Return on assets-14.6%0.7%1.3%5.9%1.5%0.6%2.5%0.5%
Free cash flow yield-45.5%-23.9%-14.4%3.5%3.5%-13.0%-2.0%0.0%
Earnings yield-38.4%0.8%0.9%2.4%0.4%0.2%0.4%0.1%
Enterprise value₹627.2M₹918.6M₹736.8M₹803.8M₹1B₹1.1B₹970.1M₹259M
Net debt / EBITDA-12.54×5.02×3.75×2.89×3.7×7.2×3.06×16.76×
Cash conversion cycle (days)158131317299177220110440