Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CON.DEthis companyContinental AG	€72.62	-81.88×	3.46×	0.69×	9.91×	-35.9%	26.0%	7.8%	-0.8%	-4.2%	12.3%	8.2%	1.74×	2.79×	4.34×	1.28×	3.7%	6	2.16	1	C-
GMM.DEGrammer AG	€7.90	4.29×	0.5×	0.05×	4.11×	1251.6%	7.2%	2.4%	1.3%	13.2%	3.0%	67.3%	3.23×	3.4×	1.03×	1.12×	0.0%	7	1.23	3	B+
HLE.DEHELLA GmbH & Co. KGaA	€66.10	110.13×	2.98×	1.17×	18.48×	33.4%	22.6%	5.6%	1.1%	2.7%	3.0%	6.0%	0.1×	-2.52×	3.71×	1.44×	1.2%	7	2.32	3	B-
KBX.DEKnorr-Bremse AG	€96.00	28.75×	5.29×	2.1×	14.09×	-49.9%	21.7%	11.3%	6.8%	17.2%	8.6%	5.1%	0.99×	1.07×	8.09×	1.87×	1.7%	8	3.33	3	B
NVNVM.DENovem Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SF3.DESTS Group AG	€3.90	-41.55×	0.48×	0.07×	1.39×	159.5%	16.9%	2.8%	-0.2%	-1.2%	3.2%	160.3%	1.17×	0.57×	1.26×	0.87×	1.4%	6	1.61	4	A-
Peer median	—	16.52×	1.74×	0.62×	9.1×	96.5%	19.3%	4.2%	1.2%	7.9%	3.1%	36.6%	1.08×	0.82×	2.48×	1.28×	1.3%	7	1.97	3	—