| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹96.88 | 10.57× | 1.12× | 0.63× | 6.13× | -11.5% | 10.4% | 5.1% | 6.0% | 10.6% | 6.8% | -5.7% | 0× | -0.78× | 269× | 4.07× | 0.0% | 4 | — | 3 | B- | |
| ₹48.19 | 7.74× | 0.57× | 1.25× | 6.02× | 255.6% | 24.2% | 14.3% | 16.2% | 7.4% | 4.0% | 4.3% | 0.22× | 1.46× | 2.81× | 1.72× | 0.9% | 3 | — | 3 | B- | |
| ₹22.49 | 48.43× | 0.95× | 0.91× | 10.26× | -866.1% | 6.5% | -0.9% | 1.9% | 2.0% | -0.4% | 6.0% | 0.4× | 2.08× | -0.29× | 2.46× | 0.0% | 2 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| ₹10.96 | 48.37× | 2.76× | 0.81× | -106.35× | -101.9% | 72.3% | -12.2% | 1.7% | 5.7% | -8.1% | -2.1% | 3.05× | -55.81× | -1.88× | 1.95× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 29.99× | 1.03× | 0.86× | 6.38× | -183.7% | 15.4% | 1.2% | 1.8% | 6.6% | 1.8% | 1.1% | 0.72× | 1.77× | 0.91× | 1.83× | 0.0% | 3 | 3.44 | 2 | — |




