Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-11.5%
₹71.90
vs ₹81.20 price
Levered DCF
₹41.37
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.57×16.44×9.84×6.07×8.06×7.96×4.74×5.16×
P/B1.12×1.38×1.05×0.47×0.45×0.39×0.28×0.44×
P/S0.63×0.78×0.62×0.34×0.28×0.38×0.22×0.28×
EV / EBITDA6.13×8.7×6.77×3.13×4.46×3.76×2.47×2.51×
Gross margin10.4%8.6%15.8%18.5%14.2%13.5%14.7%15.0%
Operating margin5.1%6.0%6.8%6.7%3.6%2.2%3.7%5.9%
Net margin6.0%4.7%6.3%5.6%3.5%4.8%4.7%5.4%
Current ratio4.07×3.56×5.95×5.57×4.76×5.1×4.71×3.3×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage269×200.21×192.68×88.45×2,393.7×48.09×97.81×680.29×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%6.7%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%31.8%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.6%8.3%10.6%7.8%5.6%4.8%5.8%8.6%
Return on invested capital6.8%7.3%10.3%7.3%4.3%1.6%3.4%6.9%
Return on assets8.6%6.4%9.3%6.6%4.6%4.0%4.8%6.5%
Free cash flow yield-5.7%8.8%2.1%0.2%-0.3%0.2%27.5%-16.2%
Earnings yield9.5%6.0%10.2%16.5%12.4%12.6%21.1%19.4%
Enterprise value₹349.5M₹385.5M₹278M₹97M₹98.1M₹70M₹51.4M₹69.2M
Net debt / EBITDA-0.78×-1.31×-0.62×-0.73×-0.26×-0.67×-0.25×-0.62×
Cash conversion cycle (days)918798150119151134-9